Build your Model. Find your Edge.

Upload your own projections, fine-tune them and watch the Cheat Sheet update as you make adjustments, and let the Optimizer build the highest-scoring lineup your budget can buy.

Lineup Optimizer

Set your budget, lock in targets, and the Optimizer finds the starting lineup that maximizes projected points — like Excel Solver, but built for auction drafts.

One Model, Every League

Upload a projection set once, then apply it across all your leagues. Each league auto-generates its own rankings and auction values based on its scoring, roster, and budget settings.

Your Projections, Your Edge

Upload from FantasyPros, ESPN, or any CSV. Tweak cutoffs and the pricing curve until the values match your draft strategy.

Transparent Math

See exactly why each player is valued at $X. VAR, replacement levels, curve — no black boxes.

Reprice in Real Time

Every keeper, every sale, every draft pick recalculates the entire board instantly.

Draft Day Ready

Mobile-first draft mode with per-team budgets, max bids, and undo.

See it in action

This is a live, interactive cheat sheet with sample data. Filter by position, adjust cutoffs, change the curve — everything reprices instantly.

How to read this

Pts: Projected fantasy points calculated from your league's scoring settings and the imported stat projections.
VAR: Value Above Replacement — how many more points this player scores than the first non-starter at their position. Use the Starter/Draft toggle to choose the baseline: Starter compares against the first non-starter, Draft compares against the first undrafted player (including bench).
$: Suggested auction price based on VAR and your budget. Adjusts with the Curve slider and Keepers.
Pos Rk: Rank within the player's position group (e.g. RB1, WR12).
Cutoffs: How many players at each position count as draftable. In Starter mode, auto-calculated from starting roster slots x teams. In Draft mode, bench spots are included. You can override any position manually.
Curve: Shifts auction dollars toward elite players (>1.0) or flattens values (<1.0). 1.0 = linear.
Keepers: Players kept from last season at a fixed price. The remaining budget redistributes across the board (inflation).

#	Player	Pos	Team	Bye	Pts	VAR	$	Pos Rk
1	Jahmyr Gibbs	RB	DET	6	308.4	172.9	$107	RB1
2	Bijan Robinson	RB	ATL	11	305.3	169.7	$105	RB2
3	Jonathan Taylor	RB	IND	13	278.7	143.1	$89	RB3
4	Derrick Henry	RB	BAL	13	264.0	128.5	$80	RB4
5	Christian McCaffrey	RB	SF	8	242.9	107.4	$67	RB5
6	De'Von Achane	RB	MIA	6	242.3	106.8	$66	RB6
7	Jaxon Smith-Njigba	WR	SEA	11	239.6	104.2	$65	WR1
8	Puka Nacua	WR	LAR	11	239.6	104.1	$65	WR2
9	James Cook	RB	BUF	7	238.9	103.4	$64	RB7
10	Ashton Jeanty	RB	LV	13	224.3	88.7	$55	RB8
11	Saquon Barkley	RB	PHI	10	223.9	88.4	$55	RB9
12	Chase Brown	RB	CIN	6	221.0	85.4	$53	RB10
13	Josh JacobsN	RB	GB	11	220.6	85.1	$53	RB11
14	Ja'Marr Chase	WR	CIN	6	213.6	78.2	$49	WR3
15	Kyren Williams	RB	LAR	11	212.6	77.1	$48	RB12
16	Josh Allen	QB	BUF	7	361.2	76.6	$48	QB1
17	Omarion Hampton	RB	LAC	7	206.3	70.8	$44	RB13
18	Drake London	WR	ATL	11	205.8	70.3	$44	WR4
19	Breece Hall	RB	NYJ	13	205.6	70.0	$44	RB14
20	Amon-Ra St. Brown	WR	DET	6	203.2	67.8	$43	WR5
21	Cam Skattebo	RB	NYG	8	201.9	66.4	$42	RB15
22	Jeremiyah Love	RB	ARI	14	196.2	60.7	$38	RB16
23	D'Andre Swift	RB	CHI	10	194.1	58.6	$37	RB17
24	Kenneth Walker	RB	KC	5	193.4	57.8	$36	RB18
25	Javonte Williams	RB	DAL	14	192.5	57.0	$36	RB19
26	Bucky Irving	RB	TB	10	191.2	55.7	$35	RB20
27	Rashee Rice	WR	KC	5	187.1	51.7	$33	WR6
28	George Pickens	WR	DAL	14	184.2	48.7	$31	WR7
29	Bhayshul Tuten	RB	JAX	7	181.6	46.1	$29	RB21
30	Quinshon Judkins	RB	CLE	11	180.2	44.6	$28	RB22
31	Trey McBride	TE	ARI	14	153.8	42.9	$27	TE1
32	A.J. BrownIR	WR	NE	11	177.6	42.2	$27	WR8
33	Travis Etienne	RB	NO	8	177.4	41.9	$27	RB23
34	Brock BowersQ	TE	LV	13	150.4	39.5	$25	TE2
35	CeeDee Lamb	WR	DAL	14	173.9	38.4	$25	WR9
36	Chris Olave	WR	NO	8	173.2	37.7	$24	WR10
37	Nico Collins	WR	HOU	8	172.2	36.8	$24	WR11
38	Zay FlowersQ	WR	BAL	13	170.2	34.7	$22	WR12
39	Jayden Daniels	QB	WAS	7	318.2	33.6	$22	QB2
40	Jadarian Price	RB	SEA	11	168.5	33.0	$21	RB24
41	Drake Maye	QB	NE	11	317.3	32.7	$21	QB3
42	Jalen Hurts	QB	PHI	10	315.9	31.3	$20	QB4
43	Justin Jefferson	WR	MIN	6	165.8	30.3	$20	WR13
44	Lamar Jackson	QB	BAL	13	314.6	30.0	$19	QB5
45	TreVeyon HendersonQ	RB	NE	11	165.5	30.0	$19	RB25
46	Colston Loveland	TE	CHI	10	139.6	28.8	$19	TE3
47	Rico Dowdle	RB	PIT	9	161.9	26.3	$17	RB26
48	Tee Higgins	WR	CIN	6	160.5	25.0	$16	WR14
49	David Montgomery	RB	HOU	8	160.3	24.8	$16	RB27
50	Malik Nabers	WR	NYG	8	157.5	22.1	$15	WR15
51	Tony Pollard	RB	TEN	9	157.4	21.9	$14	RB28
52	Jameson Williams	WR	DET	6	156.7	21.2	$14	WR16
53	Jaxson Dart	QB	NYG	8	303.8	19.2	$13	QB6
54	Alec PierceQ	WR	IND	13	154.2	18.7	$13	WR17
55	Chuba Hubbard	RB	CAR	5	153.9	18.4	$12	RB29
56	Dak Prescott	QB	DAL	14	302.6	18.0	$12	QB7
57	Jaylen Warren	RB	PIT	9	153.4	17.9	$12	RB30
58	J.K. Dobbins	RB	DEN	10	153.4	17.9	$12	RB31
59	Emeka Egbuka	WR	TB	10	152.5	17.0	$11	WR18
60	Rhamondre Stevenson	RB	NE	11	152.5	17.0	$11	RB32
61	Dallas Goedert	TE	PHI	10	125.9	15.0	$10	TE4
62	Tucker Kraft	TE	GB	11	125.8	15.0	$10	TE5
63	Brock Purdy	QB	SF	8	299.4	14.7	$10	QB8
64	Joe Burrow	QB	CIN	6	299.3	14.7	$10	QB9
65	DeVonta Smith	WR	PHI	10	150.0	14.5	$10	WR19
66	Terry McLaurin	WR	WAS	7	149.3	13.8	$9	WR20
67	Davante Adams	WR	LAR	11	149.3	13.8	$9	WR21
68	Tetairoa McMillan	WR	CAR	5	148.9	13.5	$9	WR22
69	Rome Odunze	WR	CHI	10	148.7	13.3	$9	WR23
70	Trevor Lawrence	QB	JAX	7	297.4	12.8	$9	QB10
71	Tyler Warren	TE	IND	13	122.7	11.9	$8	TE6
72	Garrett Wilson	WR	NYJ	13	147.3	11.8	$8	WR24
73	Harold Fannin	TE	CLE	11	120.6	9.7	$7	TE7
74	Sam LaPorta	TE	DET	6	120.4	9.5	$7	TE8
75	Justin Herbert	QB	LAC	7	293.8	9.2	$7	QB11
76	Caleb Williams	QB	CHI	10	293.6	9.0	$7	QB12
77	RJ Harvey	RB	DEN	10	144.0	8.4	$6	RB33
78	Kyle Pitts	TE	ATL	11	116.1	5.3	$4	TE9
79	George Kittle	TE	SF	8	115.8	5.0	$4	TE10
80	Courtland Sutton	WR	DEN	10	140.2	4.7	$4	WR25
81	DJ Moore	WR	BUF	7	138.9	3.5	$3	WR26
82	Travis Kelce	TE	KC	5	113.0	2.2	$2	TE11
83	Isaiah Likely	TE	NYG	8	112.7	1.8	$2	TE12
84	Ladd McConkeyQ	WR	LAC	7	135.8	0.3	$1	WR27
85	Matthew Stafford	QB	LAR	11	284.6	0.0	$1	QB13
86	Jacory Croskey-Merritt	RB	WAS	7	135.6	0.0	$1	RB34
87	Luther Burden	WR	CHI	10	135.5	0.0	$1	WR28
88	Dalton Kincaid	TE	BUF	7	110.8	0.0	$1	TE13
89	Christian Watson	WR	GB	11	134.5	-1.0	$1	WR29
90	Jaylen Waddle	WR	DEN	10	133.6	-1.9	$1	WR30
91	Marvin Harrison	WR	ARI	14	133.3	-2.2	$1	WR31
92	Kyle Monangai	RB	CHI	10	133.3	-2.3	$1	RB35
93	Mark Andrews	TE	BAL	13	108.5	-2.4	$1	TE14
94	Bo Nix	QB	DEN	10	280.9	-3.7	$1	QB14
95	Mike Evans	WR	SF	8	131.7	-3.8	$1	WR32
96	DK Metcalf	WR	PIT	9	131.2	-4.2	$1	WR33
97	Baker Mayfield	QB	TB	10	280.3	-4.3	$1	QB15
98	Jared Goff	QB	DET	6	279.4	-5.2	$1	QB16
99	Rachaad White	RB	WAS	7	129.1	-6.4	$1	RB36
100	Jordan MasonQ	RB	MIN	6	127.5	-8.0	$1	RB37
101	Hunter Henry	TE	NE	11	101.9	-9.0	$1	TE15
102	Tyler Shough	QB	NO	8	274.9	-9.7	$1	QB17
103	Brenton Strange	TE	JAX	7	101.1	-9.8	$1	TE16
104	Parker Washington	WR	JAX	7	125.4	-10.1	$1	WR34
105	Brian ThomasQ	WR	JAX	7	124.4	-11.1	$1	WR35
106	Quentin Johnston	WR	LAC	7	124.3	-11.1	$1	WR36
107	Malik Willis	QB	MIA	6	272.3	-12.3	$1	QB18
108	Juwan Johnson	TE	NO	8	98.0	-12.9	$1	TE17
109	Jake Ferguson	TE	DAL	14	97.8	-13.1	$1	TE18
110	Jakobi Meyers	WR	JAX	7	119.9	-15.6	$1	WR37
111	Blake Corum	RB	LAR	11	119.1	-16.4	$1	RB38
112	Jordan Addison	WR	MIN	6	118.0	-17.5	$1	WR38
113	Aaron Jones	RB	MIN	6	116.4	-19.2	$1	RB39
114	Jonathon Brooks	RB	CAR	5	115.9	-19.7	$1	RB40
115	Kyler MurrayQ	QB	MIN	6	264.6	-20.0	$1	QB19
116	Patrick Mahomes	QB	KC	5	264.1	-20.5	$1	QB20
117	Jayden Reed	WR	GB	11	114.0	-21.5	$1	WR39
118	Dalton Schultz	TE	HOU	8	87.8	-23.0	$1	TE19
119	Wan'Dale Robinson	WR	TEN	9	112.3	-23.2	$1	WR40
120	Sam DarnoldD	QB	SEA	11	261.3	-23.3	$1	QB21
121	Daniel Jones	QB	IND	13	261.3	-23.3	$1	QB22
122	Michael Wilson	WR	ARI	14	111.5	-23.9	$1	WR41
123	Xavier Worthy	WR	KC	5	110.9	-24.6	$1	WR42
124	C.J. Stroud	QB	HOU	8	259.9	-24.7	$1	QB23
125	Cade Otton	TE	TB	10	85.3	-25.6	$1	TE20
126	AJ Barner	TE	SEA	11	84.4	-26.5	$1	TE21
127	Jordyn TysonIR	WR	NO	8	108.9	-26.6	$1	WR43
128	Chris Godwin	WR	TB	10	108.8	-26.7	$1	WR44
129	Calvin Ridley	WR	TEN	9	108.1	-27.4	$1	WR45
130	Ricky PearsallIR	WR	SF	8	107.9	-27.6	$1	WR46
131	Kenny Gainwell	RB	TB	10	108.0	-27.6	$1	RB41
132	Kenyon Sadiq	TE	NYJ	13	83.3	-27.6	$1	TE22
133	Jordan Love	QB	GB	11	256.9	-27.7	$1	QB24
134	Greg Dulcich	TE	MIA	6	82.4	-28.5	$1	TE23
135	Carnell Tate	WR	TEN	9	106.8	-28.7	$1	WR47
136	Pat Freiermuth	TE	PIT	9	81.4	-29.5	$1	TE24
137	Oronde Gadsden	TE	LAC	7	81.0	-29.9	$1	TE25
138	Romeo Doubs	WR	NE	11	104.9	-30.6	$1	WR48
139	Zach CharbonnetPUP	RB	SEA	11	104.7	-30.8	$1	RB42
140	Woody Marks	RB	HOU	8	104.0	-31.6	$1	RB43
141	Makai Lemon	WR	PHI	10	103.3	-32.1	$1	WR49
142	Tank DellIR	WR	HOU	8	103.1	-32.4	$1	WR50
143	Tyrone Tracy	RB	NYG	8	102.8	-32.7	$1	RB44
144	Terrance Ferguson	TE	LAR	11	77.8	-33.1	$1	TE26
145	Josh Downs	WR	IND	13	101.2	-34.2	$1	WR51
146	T.J. Hockenson	TE	MIN	6	76.5	-34.4	$1	TE27
147	Michael Pittman	WR	PIT	9	100.8	-34.6	$1	WR52
148	Rashod Bateman	WR	BAL	13	100.2	-35.2	$1	WR53
149	Khalil Shakir	WR	BUF	7	99.9	-35.6	$1	WR54
150	Jalen CokerQ	WR	CAR	5	99.5	-36.0	$1	WR55
151	Rashid Shaheed	WR	SEA	11	99.5	-36.0	$1	WR56
152	Chris Rodriguez	RB	JAX	7	98.3	-37.3	$1	RB45
153	John Metchie	WR	CAR	5	97.6	-37.9	$1	WR57
154	Theo Wease	WR	LAC	7	97.3	-38.2	$1	WR58
155	Isiah PachecoIR	RB	DET	6	96.6	-39.0	$1	RB46
156	Mike Gesicki	TE	CIN	6	71.1	-39.7	$1	TE28
157	Colby Parkinson	TE	LAR	11	70.3	-40.5	$1	TE29
158	Tre Tucker	WR	LV	13	94.3	-41.2	$1	WR59
159	Jauan Jennings	WR	MIN	6	94.3	-41.2	$1	WR60
160	Jerry Jeudy	WR	CLE	11	93.2	-42.2	$1	WR61
161	Chig OkonkwoQ	TE	WAS	7	68.6	-42.2	$1	TE30
162	Matthew Golden	WR	GB	11	92.9	-42.5	$1	WR62
163	David Njoku	TE	LAC	7	68.2	-42.7	$1	TE31
164	Tyjae Spears	RB	TEN	9	92.9	-42.7	$1	RB47
165	Jayden HigginsIR	WR	HOU	8	90.1	-45.3	$1	WR63
166	Bryce Young	QB	CAR	5	238.2	-46.4	$1	QB25
167	Evan Engram	TE	DEN	10	64.5	-46.4	$1	TE32
168	Jalen Nailor	WR	LV	13	88.8	-46.7	$1	WR64
169	Jacoby Brissett	QB	ARI	14	237.5	-47.1	$1	QB26
170	Jalen McMillanQ	WR	TB	10	88.1	-47.4	$1	WR65
171	Jordan James	RB	SF	8	87.7	-47.8	$1	RB48
172	Mason Taylor	TE	NYJ	13	61.7	-49.1	$1	TE33
173	Tyler Allgeier	RB	ARI	14	86.3	-49.2	$1	RB49
174	Kaelon Black	RB	SF	8	85.6	-50.0	$1	RB50
175	Antonio Williams	WR	WAS	7	85.1	-50.4	$1	WR66
176	Cooper Kupp	WR	SEA	11	84.9	-50.6	$1	WR67
177	KC Concepcion	WR	CLE	11	84.6	-50.9	$1	WR68
178	Justice Hill	RB	BAL	13	84.7	-50.9	$1	RB51
179	Brian Robinson	RB	ATL	11	84.7	-50.9	$1	RB52
180	Alvin KamaraQ	RB	NO	8	84.5	-51.0	$1	RB53
181	Tyler Higbee	TE	LAR	11	59.5	-51.3	$1	TE34
182	Gunnar Helm	TE	TEN	9	59.5	-51.3	$1	TE35
183	Theo Johnson	TE	NYG	8	59.2	-51.6	$1	TE36
184	Kayshon Boutte	WR	HOU	8	83.3	-52.1	$1	WR69
185	Braelon Allen	RB	NYJ	13	80.3	-55.3	$1	RB54
186	Dylan SampsonIR	RB	CLE	11	80.0	-55.6	$1	RB55
187	Omar CooperQ	WR	NYJ	13	79.0	-56.5	$1	WR70
188	Dawson Knox	TE	BUF	7	54.1	-56.7	$1	TE37
189	AJ Dillon	RB	CAR	5	78.5	-57.1	$1	RB56
190	Adonai Mitchell	WR	NYJ	13	77.2	-58.3	$1	WR71
191	Cam Ward	QB	TEN	9	226.2	-58.4	$1	QB27
192	Denzel Boston	WR	CLE	11	76.9	-58.6	$1	WR72
193	Samaje Perine	RB	CIN	6	76.8	-58.7	$1	RB57
194	Christian KirkIR	WR	SF	8	76.4	-59.0	$1	WR73
195	Ty JohnsonQ	RB	BUF	7	75.5	-60.1	$1	RB58
196	Emari Demercado	RB	DAL	14	75.0	-60.6	$1	RB59
197	Malik DavisIR	RB	DAL	14	75.0	-60.6	$1	RB60
198	Tyquan Thornton	WR	KC	5	74.8	-60.7	$1	WR74
199	Tory HortonQ	WR	SEA	11	74.7	-60.8	$1	WR75
200	Darnell Mooney	WR	NYG	8	74.4	-61.0	$1	WR76
201	Michael Mayer	TE	LV	13	48.9	-61.9	$1	TE38
202	Troy Franklin	WR	DEN	10	73.4	-62.1	$1	WR77
203	Adam RandallIR	RB	BAL	13	73.2	-62.4	$1	RB61
204	Elic Ayomanor	WR	TEN	9	72.3	-63.2	$1	WR78
205	Travis Hunter	WR	JAX	7	71.3	-64.1	$1	WR79
206	Ja'Kobi LaneD	WR	BAL	13	71.1	-64.4	$1	WR80
207	Devaughn Vele	WR	NO	8	70.9	-64.6	$1	WR81
208	Germie Bernard	WR	PIT	9	70.9	-64.6	$1	WR82
209	Bub Means	WR	CLE	11	68.3	-67.2	$1	WR83
210	Geno Smith	QB	NYJ	13	217.3	-67.3	$1	QB28
211	Darius Slayton	WR			67.8	-67.7	$1	WR84
212	De'Zhaun StriblingD	WR	SF	8	67.2	-68.3	$1	WR85
213	Chris Bell	WR	MIA	6	66.1	-69.4	$1	WR86
214	Tank Bigsby	RB	PHI	10	65.6	-69.9	$1	RB62
215	Isaac TeSlaa	WR	DET	6	65.4	-70.1	$1	WR87
216	James ConnerIR	RB	ARI	14	65.2	-70.3	$1	RB63
217	Mike Washington	RB	LV	13	65.0	-70.5	$1	RB64
218	Malik Washington	WR	MIA	6	64.8	-70.6	$1	WR88
219	Chimere Dike	WR	TEN	9	64.5	-71.0	$1	WR89
220	Keaton Mitchell	RB	LAC	7	63.4	-72.2	$1	RB65
221	Ashton Dulin	WR	IND	13	63.0	-72.5	$1	WR90
222	Nick Westbrook-Ikhine	WR	IND	13	62.7	-72.8	$1	WR91
223	Andrei Iosivas	WR	CIN	6	62.4	-73.1	$1	WR92
224	Marquise Brown	WR	PHI	10	61.1	-74.4	$1	WR93
225	Emanuel Wilson	RB	SEA	11	61.1	-74.4	$1	RB66
226	Jack Bech	WR	LV	13	60.3	-75.2	$1	WR94
227	Caleb Douglas	WR	MIA	6	59.0	-76.4	$1	WR95
228	Ryan Flournoy	WR	DAL	14	58.8	-76.7	$1	WR96
229	Kimani Vidal	RB	LAC	7	58.1	-77.4	$1	RB67
230	Tre' Harris	WR	LAC	7	57.7	-77.7	$1	WR97
231	Dyami Brown	WR	WAS	7	57.5	-78.0	$1	WR98
232	Aaron Rodgers	QB	PIT	9	206.5	-78.1	$1	QB29
233	Ted Hurst	WR	TB	10	57.0	-78.4	$1	WR99
234	Jahdae Walker	WR	CHI	10	56.9	-78.5	$1	WR100
235	Jawhar Jordan	RB	HOU	8	55.9	-79.7	$1	RB68
236	Jahan Dotson	WR	ATL	11	55.1	-80.4	$1	WR101
237	Olamide Zaccheaus	WR	ATL	11	55.1	-80.4	$1	WR102
238	Calvin AustinIR	WR	NYG	8	54.7	-80.8	$1	WR103
239	Cedric Tillman	WR	NO	8	54.5	-81.0	$1	WR104
240	Xavier Hutchinson	WR	HOU	8	53.6	-81.9	$1	WR105
241	Dontayvion Wicks	WR	PHI	10	53.3	-82.2	$1	WR106
242	Kendre Miller	RB	NO	8	50.9	-84.6	$1	RB69
243	Van Jefferson	WR	WAS	7	50.8	-84.7	$1	WR107
244	Chris Brooks	RB	GB	11	50.9	-84.7	$1	RB70
245	Demarcus Robinson	WR	SF	8	50.4	-85.1	$1	WR108
246	Savion WilliamsIR	WR	GB	11	49.2	-86.2	$1	WR109
247	KaVontae Turpin	WR	DAL	14	48.9	-86.6	$1	WR110
248	Xavier Legette	WR	CAR	5	48.6	-86.9	$1	WR111
249	Pat Bryant	WR	DEN	10	48.0	-87.5	$1	WR112
250	Joshua Palmer	WR	BUF	7	47.4	-88.1	$1	WR113
251	Jaylen Wright	RB	MIA	6	46.9	-88.7	$1	RB71
252	Marvin Mims	WR	DEN	10	46.4	-89.1	$1	WR114
253	Luke McCaffrey	WR	WAS	7	46.4	-89.1	$1	WR115
254	Tua TagovailoaQ	QB	ATL	11	185.4	-99.3	$1	QB30
255	George Holani	RB	SEA	11	35.4	-100.2	$1	RB72
256	Jaydon Blue	RB	PHI	10	33.4	-102.2	$1	RB73
257	Fernando Mendoza	QB	LV	13	178.3	-106.3	$1	QB31
258	Deshaun Watson	QB	CLE	11	133.5	-151.1	$1	QB32
259	Shedeur Sanders	QB	CLE	11	98.4	-186.2	$1	QB33
260	Michael PenixQ	QB	ATL	11	59.4	-225.2	$1	QB34
261	Riley Leonard	QB	IND	13	43.8	-240.8	$1	QB35
262	Kirk Cousins	QB	LV	13	40.0	-244.6	$1	QB36
263	Ty Simpson	QB	LAR	11	28.9	-255.7	$1	QB37
264	Anthony Richardson	QB	IND	13	22.9	-261.7	$1	QB38

Season Pass

$25

one-time, covers the full season

Lineup Optimizer — maximize points within your budget
Unlimited leagues — one projection set powers them all
Live draft mode with real-time repricing
Keepers with inflation adjustment
Upload from any projection source

Get Started